FOR SALE - FEATURED: Castle - EGP 2,436,000 - 6th Flr - Partial Pool View - 3 Bed - 2 Bath - 150M - For Sale - Balad Real Estate

For Sale

FEATURED: Castle Landmark
3 Bed - 2 Bath - 6th Floor Apartment

EGP 2,436,000

Property Details

We are glad to present this 6th floor apartment with partial pool view in the Castle Landmark compound in the New Capital. Same size unit available with garden view as shown on Master Plan in the Unit Options section below. There are also a number of units and payment plans are available.

Pros: Simple layout that is fully pedestrianised; It is next to Coventry University.

Cons: No visitor’s bathroom in smaller units.

3 Bed

Bedrooms

2 Bath

Bathrooms

150 sqm

Area

Semi-Finished

Finishing

4 years

Delivery

Instalments (2)

5, 7, 10 years

Instalments

Amenities

Pool

Sports Club

Underground

Strip Mall

Track

Entertainment

Location

Property Gallery

Video

Select your unit & payment plan

1. Select your unit
2. Select your payment plan
UNIT: FEATURED - EGP 2,436,000 - Sixth Flr - Partial pool view - 3 Bed - 2 Bath - 150M

Purchase Price after discount: EGP1,948,800 / $125,729 (Discount: 20%)

Summary of Payment Plan
0% Deposit: EGP / $
0% Payment on Delivery
5 Year Instalments: EGP 97,440 / $6,286 per quarter (EGP 389,760 / $25,146 per year)

Add-on payments before delivery
Parking & Clubhouse: EGP 150,000 / $9,677
8% Maintenance : EGP 194,880 / $12,573
Total Add-ons: EGP 344,880 / $22,250

INVESTMENT RETURN (IRR): 12%

Key Assumptions:
Annual Capital Growth: 10% per annum I Rental Yield: 5% I
Holding Period: 5 years
UNIT: L305 - EGP 4,340,000 - Ground Flr - Pool view - 3 Bed - 2.5 Bath - 165M - 71M Garden

Purchase Price after discount: EGP4,079,600 (Discount: 6%)

Summary of Payment Plan
5% Deposit: EGP 217,000
0% Payment on Delivery
5 Year Instalments: EGP 193,130 per quarter (EGP 772,520 per year)

Add-on payments before delivery
Parking: EGP 80,000
Clubhouse: EGP 65,000
10% Maintenance : EGP 434,000
Total Add-ons: EGP 579,000

INVESTMENT RETURN (IRR): 14%

Key Assumptions:
Annual Capital Growth: 10% per annum I Rental Yield: 7.5% I
Holding Period: 5 years
UNIT: L315 - EGP 3,795,000 - First Flr - Pool view - 3 Bed - 2.5 Bath - 165M

Purchase Price after discount: EGP3,567,300 (Discount: 6%)

Summary of Payment Plan
5% Deposit: EGP 189,750
0% Payment on Delivery
5 Year Instalments: EGP 168,878 per quarter (EGP 675,510 per year)

Add-on payments before delivery
Parking: EGP 80,000
Clubhouse: EGP 65,000
10% Maintenance : EGP 379,500
Total Add-ons: EGP 524,500

INVESTMENT RETURN (IRR): 14%

Key Assumptions:
Annual Capital Growth: 10% per annum I Rental Yield: 7.5% I
Holding Period: 5 years
UNIT: L325 - EGP 3,795,000 - Second Flr - Pool view - 3 Bed - 2.5 Bath - 165M

Purchase Price after discount: EGP3,567,300 (Discount: 6%)

Summary of Payment Plan
5% Deposit: EGP 189,750
0% Payment on Delivery
5 Year Instalments: EGP 168,878 per quarter (EGP 675,510 per year)

Add-on payments before delivery
Parking: EGP 80,000
Clubhouse: EGP 65,000
10% Maintenance : EGP 379,500
Total Add-ons: EGP 524,500

INVESTMENT RETURN (IRR): 14%

Key Assumptions:
Annual Capital Growth: 10% per annum I Rental Yield: 7.5% I
Holding Period: 5 years
UNIT: L336 - EGP 3,956,000 - Third Flr - Pool view - 3 Bed - 2.5 Bath - 172M

Purchase Price after discount: EGP3,718,640 (Discount: 6%)

Summary of Payment Plan
5% Deposit: EGP 197,800
0% Payment on Delivery
5 Year Instalments: EGP 176,042 per quarter (EGP 704,168 per year)

Add-on payments before delivery
Parking: EGP 80,000
Clubhouse: EGP 65,000
10% Maintenance : EGP 395,600
Total Add-ons: EGP 540,600

INVESTMENT RETURN (IRR): 14%

Key Assumptions:
Annual Capital Growth: 10% per annum I Rental Yield: 7.5% I
Holding Period: 5 years
UNIT: L345 - EGP 3,795,000 - Forth Flr - Pool view - 3 Bed - 2.5 Bath - 165M

Purchase Price after discount: EGP3,567,300 (Discount: 6%)

Summary of Payment Plan
5% Deposit: EGP 189,750
0% Payment on Delivery
5 Year Instalments: EGP 168,878 per quarter (EGP 675,510 per year)

Add-on payments before delivery
Parking: EGP 80,000
Clubhouse: EGP 65,000
10% Maintenance : EGP 379,500
Total Add-ons: EGP 524,500

INVESTMENT RETURN (IRR): 14%

Key Assumptions:
Annual Capital Growth: 10% per annum I Rental Yield: 7.5% I
Holding Period: 5 years
UNIT: L357 - EGP 3,612,000 - Fifth Flr - Pool view - 3 Bed - 2.5 Bath - 172M

Purchase Price after discount: EGP3,395,280 (Discount: 6%)

Summary of Payment Plan
5% Deposit: EGP 180,600
0% Payment on Delivery
5 Year Instalments: EGP 160,734 per quarter (EGP 642,936 per year)

Add-on payments before delivery
Parking: EGP 80,000
Clubhouse: EGP 65,000
10% Maintenance : EGP 361,200
Total Add-ons: EGP 506,200

INVESTMENT RETURN (IRR): 14%

Key Assumptions:
Annual Capital Growth: 10% per annum I Rental Yield: 7.5% I
Holding Period: 5 years
UNIT: L365 - EGP 3,795,000 - Sixth Flr - Pool view - 3 Bed - 2.5 Bath - 165M

Purchase Price after discount: EGP3,567,300 (Discount: 6%)

Summary of Payment Plan
5% Deposit: EGP 189,750
0% Payment on Delivery
5 Year Instalments: EGP 168,878 per quarter (EGP 675,510 per year)

Add-on payments before delivery
Parking: EGP 80,000
Clubhouse: EGP 65,000
10% Maintenance : EGP 379,500
Total Add-ons: EGP 524,500

INVESTMENT RETURN (IRR): 14%

Key Assumptions:
Annual Capital Growth: 10% per annum I Rental Yield: 7.5% I
Holding Period: 5 years
UNIT: L374 - EGP 2,921,000 - Seventh Flr - Pool view - 2 Bed - 2 Bath - 127M

Purchase Price after discount: EGP2,745,740 (Discount: 6%)

Summary of Payment Plan
5% Deposit: EGP 146,050
0% Payment on Delivery
5 Year Instalments: EGP 129,985 per quarter (EGP 519,938 per year)

Add-on payments before delivery
Parking: EGP 80,000
Clubhouse: EGP 65,000
10% Maintenance : EGP 292,100
Total Add-ons: EGP 437,100

INVESTMENT RETURN (IRR): 13%

Key Assumptions:
Annual Capital Growth: 10% per annum I Rental Yield: 7.5% I
Holding Period: 5 years
UNIT: L375 - EGP 3,795,000 - Seventh Flr - Pool view - 3 Bed - 2.5 Bath - 165M

Purchase Price after discount: EGP3,567,300 (Discount: 6%)

Summary of Payment Plan
5% Deposit: EGP 189,750
0% Payment on Delivery
5 Year Instalments: EGP 168,878 per quarter (EGP 675,510 per year)

Add-on payments before delivery
Parking: EGP 80,000
Clubhouse: EGP 65,000
10% Maintenance : EGP 379,500
Total Add-ons: EGP 524,500

INVESTMENT RETURN (IRR): 14%

Key Assumptions:
Annual Capital Growth: 10% per annum I Rental Yield: 7.5% I
Holding Period: 5 years
UNIT: L376 - EGP 3,887,000 - Seventh Flr - Pool view - 3 Bed - 2.5 Bath - 169M

Purchase Price after discount: EGP3,653,780 (Discount: 6%)

Summary of Payment Plan
5% Deposit: EGP 194,350
0% Payment on Delivery
5 Year Instalments: EGP 172,972 per quarter (EGP 691,886 per year)

Add-on payments before delivery
Parking: EGP 80,000
Clubhouse: EGP 65,000
10% Maintenance : EGP 388,700
Total Add-ons: EGP 533,700

INVESTMENT RETURN (IRR): 14%

Key Assumptions:
Annual Capital Growth: 10% per annum I Rental Yield: 7.5% I
Holding Period: 5 years
HTML Code Output

UNIT: FEATURED - EGP 2,520,000 - First Flr - City view - 2 Bed - 2 Bath - 120M

Purchase Price after discount: EGP2,444,400 (Discount: 3%)

Summary of Payment Plan
10% Deposit: EGP 252,000
0% Payment on Delivery
6 Year Instalments: EGP 91,350 per quarter (EGP 365,400 per year)

Add-on payments before delivery
Parking: EGP 80,000
Clubhouse: EGP 65,000
10% Maintenance : EGP 252,000
Total Add-ons: EGP 397,000

INVESTMENT RETURN (IRR): 17%

Key Assumptions:
Annual Capital Growth: 10% per annum I Rental Yield: 7.5% I
Holding Period: 5 years
UNIT: L304 - EGP 3,351,000 - Ground Flr - Pool view - 2 Bed - 2 Bath - 127M - 43M Garden

Purchase Price after discount: EGP3,250,470 (Discount: 3%)

Summary of Payment Plan
10% Deposit: EGP 335,100
0% Payment on Delivery
6 Year Instalments: EGP 121,474 per quarter (EGP 485,895 per year)

Add-on payments before delivery
Parking: EGP 80,000
Clubhouse: EGP 65,000
10% Maintenance : EGP 335,100
Total Add-ons: EGP 480,100

INVESTMENT RETURN (IRR): 18%

Key Assumptions:
Annual Capital Growth: 10% per annum I Rental Yield: 7.5% I
Holding Period: 5 years
UNIT: L305 - EGP 4,340,000 - Ground Flr - Pool view - 3 Bed - 2.5 Bath - 165M - 71M Garden

Purchase Price after discount: EGP4,209,800 (Discount: 3%)

Summary of Payment Plan
10% Deposit: EGP 434,000
0% Payment on Delivery
6 Year Instalments: EGP 157,325 per quarter (EGP 629,300 per year)

Add-on payments before delivery
Parking: EGP 80,000
Clubhouse: EGP 65,000
10% Maintenance : EGP 434,000
Total Add-ons: EGP 579,000

INVESTMENT RETURN (IRR): 18%

Key Assumptions:
Annual Capital Growth: 10% per annum I Rental Yield: 7.5% I
Holding Period: 5 years
UNIT: L315 - EGP 3,795,000 - First Flr - Pool view - 3 Bed - 2.5 Bath - 165M

Purchase Price after discount: EGP3,681,150 (Discount: 3%)

Summary of Payment Plan
10% Deposit: EGP 379,500
0% Payment on Delivery
6 Year Instalments: EGP 137,569 per quarter (EGP 550,275 per year)

Add-on payments before delivery
Parking: EGP 80,000
Clubhouse: EGP 65,000
10% Maintenance : EGP 379,500
Total Add-ons: EGP 524,500

INVESTMENT RETURN (IRR): 18%

Key Assumptions:
Annual Capital Growth: 10% per annum I Rental Yield: 7.5% I
Holding Period: 5 years
UNIT: L325 - EGP 3,795,000 - Second Flr - Pool view - 3 Bed - 2.5 Bath - 165M

Purchase Price after discount: EGP3,681,150 (Discount: 3%)

Summary of Payment Plan
10% Deposit: EGP 379,500
0% Payment on Delivery
6 Year Instalments: EGP 137,569 per quarter (EGP 550,275 per year)

Add-on payments before delivery
Parking: EGP 80,000
Clubhouse: EGP 65,000
10% Maintenance : EGP 379,500
Total Add-ons: EGP 524,500

INVESTMENT RETURN (IRR): 18%

Key Assumptions:
Annual Capital Growth: 10% per annum I Rental Yield: 7.5% I
Holding Period: 5 years
UNIT: L336 - EGP 3,956,000 - Third Flr - Pool view - 3 Bed - 2.5 Bath - 172M

Purchase Price after discount: EGP3,837,320 (Discount: 3%)

Summary of Payment Plan
10% Deposit: EGP 395,600
0% Payment on Delivery
6 Year Instalments: EGP 143,405 per quarter (EGP 573,620 per year)

Add-on payments before delivery
Parking: EGP 80,000
Clubhouse: EGP 65,000
10% Maintenance : EGP 395,600
Total Add-ons: EGP 540,600

INVESTMENT RETURN (IRR): 18%

Key Assumptions:
Annual Capital Growth: 10% per annum I Rental Yield: 7.5% I
Holding Period: 5 years
UNIT: L345 - EGP 3,795,000 - Forth Flr - Pool view - 3 Bed - 2.5 Bath - 165M

Purchase Price after discount: EGP3,681,150 (Discount: 3%)

Summary of Payment Plan
10% Deposit: EGP 379,500
0% Payment on Delivery
6 Year Instalments: EGP 137,569 per quarter (EGP 550,275 per year)

Add-on payments before delivery
Parking: EGP 80,000
Clubhouse: EGP 65,000
10% Maintenance : EGP 379,500
Total Add-ons: EGP 524,500

INVESTMENT RETURN (IRR): 18%

Key Assumptions:
Annual Capital Growth: 10% per annum I Rental Yield: 7.5% I
Holding Period: 5 years
UNIT: L357 - EGP 3,612,000 - Fifth Flr - Pool view - 3 Bed - 2.5 Bath - 172M

Purchase Price after discount: EGP3,503,640 (Discount: 3%)

Summary of Payment Plan
10% Deposit: EGP 361,200
0% Payment on Delivery
6 Year Instalments: EGP 130,935 per quarter (EGP 523,740 per year)

Add-on payments before delivery
Parking: EGP 80,000
Clubhouse: EGP 65,000
10% Maintenance : EGP 361,200
Total Add-ons: EGP 506,200

INVESTMENT RETURN (IRR): 18%

Key Assumptions:
Annual Capital Growth: 10% per annum I Rental Yield: 7.5% I
Holding Period: 5 years
UNIT: L365 - EGP 3,795,000 - Sixth Flr - Pool view - 3 Bed - 2.5 Bath - 165M

Purchase Price after discount: EGP3,681,150 (Discount: 3%)

Summary of Payment Plan
10% Deposit: EGP 379,500
0% Payment on Delivery
6 Year Instalments: EGP 137,569 per quarter (EGP 550,275 per year)

Add-on payments before delivery
Parking: EGP 80,000
Clubhouse: EGP 65,000
10% Maintenance : EGP 379,500
Total Add-ons: EGP 524,500

INVESTMENT RETURN (IRR): 18%

Key Assumptions:
Annual Capital Growth: 10% per annum I Rental Yield: 7.5% I
Holding Period: 5 years
UNIT: L374 - EGP 2,921,000 - Seventh Flr - Pool view - 2 Bed - 2 Bath - 127M

Purchase Price after discount: EGP2,833,370 (Discount: 3%)

Summary of Payment Plan
10% Deposit: EGP 292,100
0% Payment on Delivery
6 Year Instalments: EGP 105,886 per quarter (EGP 423,545 per year)

Add-on payments before delivery
Parking: EGP 80,000
Clubhouse: EGP 65,000
10% Maintenance : EGP 292,100
Total Add-ons: EGP 437,100

INVESTMENT RETURN (IRR): 18%

Key Assumptions:
Annual Capital Growth: 10% per annum I Rental Yield: 7.5% I
Holding Period: 5 years
UNIT: L375 - EGP 3,795,000 - Seventh Flr - Pool view - 3 Bed - 2.5 Bath - 165M

Purchase Price after discount: EGP3,681,150 (Discount: 3%)

Summary of Payment Plan
10% Deposit: EGP 379,500
0% Payment on Delivery
6 Year Instalments: EGP 137,569 per quarter (EGP 550,275 per year)

Add-on payments before delivery
Parking: EGP 80,000
Clubhouse: EGP 65,000
10% Maintenance : EGP 379,500
Total Add-ons: EGP 524,500

INVESTMENT RETURN (IRR): 18%

Key Assumptions:
Annual Capital Growth: 10% per annum I Rental Yield: 7.5% I
Holding Period: 5 years
UNIT: L376 - EGP 3,887,000 - Seventh Flr - Pool view - 3 Bed - 2.5 Bath - 169M

Purchase Price after discount: EGP3,770,390 (Discount: 3%)

Summary of Payment Plan
10% Deposit: EGP 388,700
0% Payment on Delivery
6 Year Instalments: EGP 140,904 per quarter (EGP 563,615 per year)

Add-on payments before delivery
Parking: EGP 80,000
Clubhouse: EGP 65,000
10% Maintenance : EGP 388,700
Total Add-ons: EGP 533,700

INVESTMENT RETURN (IRR): 18%

Key Assumptions:
Annual Capital Growth: 10% per annum I Rental Yield: 7.5% I
Holding Period: 5 years
UNIT: FEATURED - EGP 2,436,000 - Sixth Flr - Partial pool view - 3 Bed - 2 Bath - 150M

Purchase Price after discount: EGP2,192,400 / $141,445 (Discount: 10%)

Summary of Payment Plan
7% Deposit: EGP 170,520 / $11,001
7% on Delivery: EGP 170,520 / $11,001
7 Year Instalments: EGP 66,120 / $4,266 per quarter (EGP 264,480 / $17,063 per year)

Add-on payments before delivery
Parking & Clubhouse: EGP 150,000 / $9,677
8% Maintenance : EGP 194,880 / $12,573
Total Add-ons: EGP 344,880 / $22,250

INVESTMENT RETURN (IRR): 20%

Key Assumptions:
Annual Capital Growth: 10% per annum I Rental Yield: 5% I
Holding Period: 5 years
UNIT: L305 - EGP 4,340,000 - Ground Flr - Pool view - 3 Bed - 2.5 Bath - 165M - 71M Garden

Purchase Price: EGP4,340,000

Summary of Payment Plan
10% Deposit: EGP 434,000
5% on Delivery: EGP 217,000
7 Year Instalments: EGP 131,750 per quarter (EGP 527,000 per year)

Add-on payments before delivery
Parking: EGP 80,000
Clubhouse: EGP 65,000
10% Maintenance : EGP 434,000
Total Add-ons: EGP 579,000

INVESTMENT RETURN (IRR): 22%

Key Assumptions:
Annual Capital Growth: 10% per annum I Rental Yield: 7.5% I
Holding Period: 5 years
UNIT: L305 - EGP 4,340,000 - Ground Flr - Pool view - 3 Bed - 2.5 Bath - 165M - 71M Garden

Purchase Price: EGP4,340,000

Summary of Payment Plan
10% Deposit: EGP 434,000
5% on Delivery: EGP 217,000
7 Year Instalments: EGP 131,750 per quarter (EGP 527,000 per year)

Add-on payments before delivery
Parking: EGP 80,000
Clubhouse: EGP 65,000
10% Maintenance : EGP 434,000
Total Add-ons: EGP 579,000

INVESTMENT RETURN (IRR): 22%

Key Assumptions:
Annual Capital Growth: 10% per annum I Rental Yield: 7.5% I
Holding Period: 5 years
UNIT: L325 - EGP 3,795,000 - Second Flr - Pool view - 3 Bed - 2.5 Bath - 165M

Purchase Price: EGP3,795,000

Summary of Payment Plan
10% Deposit: EGP 379,500
5% on Delivery: EGP 189,750
7 Year Instalments: EGP 115,205 per quarter (EGP 460,821 per year)

Add-on payments before delivery
Parking: EGP 80,000
Clubhouse: EGP 65,000
10% Maintenance : EGP 379,500
Total Add-ons: EGP 524,500

INVESTMENT RETURN (IRR): 22%

Key Assumptions:
Annual Capital Growth: 10% per annum I Rental Yield: 7.5% I
Holding Period: 5 years
UNIT: L336 - EGP 3,956,000 - Third Flr - Pool view - 3 Bed - 2.5 Bath - 172M

Purchase Price: EGP3,956,000

Summary of Payment Plan
10% Deposit: EGP 395,600
5% on Delivery: EGP 197,800
7 Year Instalments: EGP 120,093 per quarter (EGP 480,371 per year)

Add-on payments before delivery
Parking: EGP 80,000
Clubhouse: EGP 65,000
10% Maintenance : EGP 395,600
Total Add-ons: EGP 540,600

INVESTMENT RETURN (IRR): 22%

Key Assumptions:
Annual Capital Growth: 10% per annum I Rental Yield: 7.5% I
Holding Period: 5 years
UNIT: L345 - EGP 3,795,000 - Forth Flr - Pool view - 3 Bed - 2.5 Bath - 165M

Purchase Price: EGP3,795,000

Summary of Payment Plan
10% Deposit: EGP 379,500
5% on Delivery: EGP 189,750
7 Year Instalments: EGP 115,205 per quarter (EGP 460,821 per year)

Add-on payments before delivery
Parking: EGP 80,000
Clubhouse: EGP 65,000
10% Maintenance : EGP 379,500
Total Add-ons: EGP 524,500

INVESTMENT RETURN (IRR): 22%

Key Assumptions:
Annual Capital Growth: 10% per annum I Rental Yield: 7.5% I
Holding Period: 5 years
UNIT: L357 - EGP 3,612,000 - Fifth Flr - Pool view - 3 Bed - 2.5 Bath - 172M

Purchase Price: EGP3,612,000

Summary of Payment Plan
10% Deposit: EGP 361,200
5% on Delivery: EGP 180,600
7 Year Instalments: EGP 109,650 per quarter (EGP 438,600 per year)

Add-on payments before delivery
Parking: EGP 80,000
Clubhouse: EGP 65,000
10% Maintenance : EGP 361,200
Total Add-ons: EGP 506,200

INVESTMENT RETURN (IRR): 22%

Key Assumptions:
Annual Capital Growth: 10% per annum I Rental Yield: 7.5% I
Holding Period: 5 years
UNIT: L365 - EGP 3,795,000 - Sixth Flr - Pool view - 3 Bed - 2.5 Bath - 165M

Purchase Price: EGP3,795,000

Summary of Payment Plan
10% Deposit: EGP 379,500
5% on Delivery: EGP 189,750
7 Year Instalments: EGP 115,205 per quarter (EGP 460,821 per year)

Add-on payments before delivery
Parking: EGP 80,000
Clubhouse: EGP 65,000
10% Maintenance : EGP 379,500
Total Add-ons: EGP 524,500

INVESTMENT RETURN (IRR): 22%

Key Assumptions:
Annual Capital Growth: 10% per annum I Rental Yield: 7.5% I
Holding Period: 5 years
UNIT: L374 - EGP 2,921,000 - Seventh Flr - Pool view - 2 Bed - 2 Bath - 127M

Purchase Price: EGP2,921,000

Summary of Payment Plan
10% Deposit: EGP 292,100
5% on Delivery: EGP 146,050
7 Year Instalments: EGP 88,673 per quarter (EGP 354,693 per year)

Add-on payments before delivery
Parking: EGP 80,000
Clubhouse: EGP 65,000
10% Maintenance : EGP 292,100
Total Add-ons: EGP 437,100

INVESTMENT RETURN (IRR): 21%

Key Assumptions:
Annual Capital Growth: 10% per annum I Rental Yield: 7.5% I
Holding Period: 5 years
UNIT: L375 - EGP 3,795,000 - Seventh Flr - Pool view - 3 Bed - 2.5 Bath - 165M

Purchase Price: EGP3,795,000

Summary of Payment Plan
10% Deposit: EGP 379,500
5% on Delivery: EGP 189,750
7 Year Instalments: EGP 115,205 per quarter (EGP 460,821 per year)

Add-on payments before delivery
Parking: EGP 80,000
Clubhouse: EGP 65,000
10% Maintenance : EGP 379,500
Total Add-ons: EGP 524,500

INVESTMENT RETURN (IRR): 22%

Key Assumptions:
Annual Capital Growth: 10% per annum I Rental Yield: 7.5% I
Holding Period: 5 years
UNIT: L376 - EGP 3,887,000 - Seventh Flr - Pool view - 3 Bed - 2.5 Bath - 169M

Purchase Price: EGP3,887,000

Summary of Payment Plan
10% Deposit: EGP 388,700
5% on Delivery: EGP 194,350
7 Year Instalments: EGP 117,998 per quarter (EGP 471,993 per year)

Add-on payments before delivery
Parking: EGP 80,000
Clubhouse: EGP 65,000
10% Maintenance : EGP 388,700
Total Add-ons: EGP 533,700

INVESTMENT RETURN (IRR): 22%

Key Assumptions:
Annual Capital Growth: 10% per annum I Rental Yield: 7.5% I
Holding Period: 5 years
UNIT: FEATURED - EGP 2,520,000 - First Flr - City view - 2 Bed - 2 Bath - 120M

Purchase Price: EGP2,520,000

Summary of Payment Plan
15% Deposit: EGP 378,000
10% on Delivery: EGP 252,000
8 Year Instalments: EGP 59,063 per quarter (EGP 236,250 per year)

Add-on payments before delivery
Parking: EGP 80,000
Clubhouse: EGP 65,000
10% Maintenance : EGP 252,000
Total Add-ons: EGP 397,000

INVESTMENT RETURN (IRR): 22%

Key Assumptions:
Annual Capital Growth: 10% per annum I Rental Yield: 7.5% I
Holding Period: 5 years
UNIT: L304 - EGP 3,351,000 - Ground Flr - Pool view - 2 Bed - 2 Bath - 127M - 43M Garden

Purchase Price: EGP3,351,000

Summary of Payment Plan
15% Deposit: EGP 502,650
10% on Delivery: EGP 335,100
8 Year Instalments: EGP 78,539 per quarter (EGP 314,156 per year)

Add-on payments before delivery
Parking: EGP 80,000
Clubhouse: EGP 65,000
10% Maintenance : EGP 335,100
Total Add-ons: EGP 480,100

INVESTMENT RETURN (IRR): 22%

Key Assumptions:
Annual Capital Growth: 10% per annum I Rental Yield: 7.5% I
Holding Period: 5 years
UNIT: L305 - EGP 4,340,000 - Ground Flr - Pool view - 3 Bed - 2.5 Bath - 165M - 71M Garden

Purchase Price: EGP4,340,000

Summary of Payment Plan
15% Deposit: EGP 651,000
10% on Delivery: EGP 434,000
8 Year Instalments: EGP 101,719 per quarter (EGP 406,875 per year)

Add-on payments before delivery
Parking: EGP 80,000
Clubhouse: EGP 65,000
10% Maintenance : EGP 434,000
Total Add-ons: EGP 579,000

INVESTMENT RETURN (IRR): 23%

Key Assumptions:
Annual Capital Growth: 10% per annum I Rental Yield: 7.5% I
Holding Period: 5 years
UNIT: L315 - EGP 3,795,000 - First Flr - Pool view - 3 Bed - 2.5 Bath - 165M

Purchase Price: EGP3,795,000

Summary of Payment Plan
15% Deposit: EGP 569,250
10% on Delivery: EGP 379,500
8 Year Instalments: EGP 88,945 per quarter (EGP 355,781 per year)

Add-on payments before delivery
Parking: EGP 80,000
Clubhouse: EGP 65,000
10% Maintenance : EGP 379,500
Total Add-ons: EGP 524,500

INVESTMENT RETURN (IRR): 22%

Key Assumptions:
Annual Capital Growth: 10% per annum I Rental Yield: 7.5% I
Holding Period: 5 years
UNIT: L325 - EGP 3,795,000 - Second Flr - Pool view - 3 Bed - 2.5 Bath - 165M

Purchase Price: EGP3,795,000

Summary of Payment Plan
15% Deposit: EGP 569,250
10% on Delivery: EGP 379,500
8 Year Instalments: EGP 88,945 per quarter (EGP 355,781 per year)

Add-on payments before delivery
Parking: EGP 80,000
Clubhouse: EGP 65,000
10% Maintenance : EGP 379,500
Total Add-ons: EGP 524,500

INVESTMENT RETURN (IRR): 22%

Key Assumptions:
Annual Capital Growth: 10% per annum I Rental Yield: 7.5% I
Holding Period: 5 years
UNIT: L336 - EGP 3,956,000 - Third Flr - Pool view - 3 Bed - 2.5 Bath - 172M

Purchase Price: EGP3,956,000

Summary of Payment Plan
15% Deposit: EGP 593,400
10% on Delivery: EGP 395,600
8 Year Instalments: EGP 92,719 per quarter (EGP 370,875 per year)

Add-on payments before delivery
Parking: EGP 80,000
Clubhouse: EGP 65,000
10% Maintenance : EGP 395,600
Total Add-ons: EGP 540,600

INVESTMENT RETURN (IRR): 22%

Key Assumptions:
Annual Capital Growth: 10% per annum I Rental Yield: 7.5% I
Holding Period: 5 years
UNIT: L345 - EGP 3,795,000 - Forth Flr - Pool view - 3 Bed - 2.5 Bath - 165M

Purchase Price: EGP3,795,000

Summary of Payment Plan
15% Deposit: EGP 569,250
10% on Delivery: EGP 379,500
8 Year Instalments: EGP 88,945 per quarter (EGP 355,781 per year)

Add-on payments before delivery
Parking: EGP 80,000
Clubhouse: EGP 65,000
10% Maintenance : EGP 379,500
Total Add-ons: EGP 524,500

INVESTMENT RETURN (IRR): 22%

Key Assumptions:
Annual Capital Growth: 10% per annum I Rental Yield: 7.5% I
Holding Period: 5 years
UNIT: L357 - EGP 3,612,000 - Fifth Flr - Pool view - 3 Bed - 2.5 Bath - 172M

Purchase Price: EGP3,612,000

Summary of Payment Plan
15% Deposit: EGP 541,800
10% on Delivery: EGP 361,200
8 Year Instalments: EGP 84,656 per quarter (EGP 338,625 per year)

Add-on payments before delivery
Parking: EGP 80,000
Clubhouse: EGP 65,000
10% Maintenance : EGP 361,200
Total Add-ons: EGP 506,200

INVESTMENT RETURN (IRR): 22%

Key Assumptions:
Annual Capital Growth: 10% per annum I Rental Yield: 7.5% I
Holding Period: 5 years
UNIT: L365 - EGP 3,795,000 - Sixth Flr - Pool view - 3 Bed - 2.5 Bath - 165M

Purchase Price: EGP3,795,000

Summary of Payment Plan
15% Deposit: EGP 569,250
10% on Delivery: EGP 379,500
8 Year Instalments: EGP 88,945 per quarter (EGP 355,781 per year)

Add-on payments before delivery
Parking: EGP 80,000
Clubhouse: EGP 65,000
10% Maintenance : EGP 379,500
Total Add-ons: EGP 524,500

INVESTMENT RETURN (IRR): 22%

Key Assumptions:
Annual Capital Growth: 10% per annum I Rental Yield: 7.5% I
Holding Period: 5 years
UNIT: L374 - EGP 2,921,000 - Seventh Flr - Pool view - 2 Bed - 2 Bath - 127M

Purchase Price: EGP2,921,000

Summary of Payment Plan
15% Deposit: EGP 438,150
10% on Delivery: EGP 292,100
8 Year Instalments: EGP 68,461 per quarter (EGP 273,844 per year)

Add-on payments before delivery
Parking: EGP 80,000
Clubhouse: EGP 65,000
10% Maintenance : EGP 292,100
Total Add-ons: EGP 437,100

INVESTMENT RETURN (IRR): 22%

Key Assumptions:
Annual Capital Growth: 10% per annum I Rental Yield: 7.5% I
Holding Period: 5 years
UNIT: L375 - EGP 3,795,000 - Seventh Flr - Pool view - 3 Bed - 2.5 Bath - 165M

Purchase Price: EGP3,795,000

Summary of Payment Plan
15% Deposit: EGP 569,250
10% on Delivery: EGP 379,500
8 Year Instalments: EGP 88,945 per quarter (EGP 355,781 per year)

Add-on payments before delivery
Parking: EGP 80,000
Clubhouse: EGP 65,000
10% Maintenance : EGP 379,500
Total Add-ons: EGP 524,500

INVESTMENT RETURN (IRR): 22%

Key Assumptions:
Annual Capital Growth: 10% per annum I Rental Yield: 7.5% I
Holding Period: 5 years
UNIT: L376 - EGP 3,887,000 - Seventh Flr - Pool view - 3 Bed - 2.5 Bath - 169M

Purchase Price: EGP3,887,000

Summary of Payment Plan
15% Deposit: EGP 583,050
10% on Delivery: EGP 388,700
8 Year Instalments: EGP 91,102 per quarter (EGP 364,406 per year)

Add-on payments before delivery
Parking: EGP 80,000
Clubhouse: EGP 65,000
10% Maintenance : EGP 388,700
Total Add-ons: EGP 533,700

INVESTMENT RETURN (IRR): 22%

Key Assumptions:
Annual Capital Growth: 10% per annum I Rental Yield: 7.5% I
Holding Period: 5 years
UNIT: FEATURED - EGP 2,436,000 - Sixth Flr - Partial pool view - 3 Bed - 2 Bath - 150M

Purchase Price: EGP2,436,000 / $157,161

Summary of Payment Plan
12% Deposit: EGP 292,320 / $18,859
10% on Delivery: EGP 243,600 / $15,716
10 Year Instalments: EGP 47,502 / $3,065 per quarter (EGP 190,008 / $12,259 per year)

Add-on payments before delivery
Parking & Clubhouse: EGP 150,000 / $9,677
8% Maintenance : EGP 194,880 / $12,573
Total Add-ons: EGP 344,880 / $22,250

INVESTMENT RETURN (IRR): 25%

Key Assumptions:
Annual Capital Growth: 10% per annum I Rental Yield: 5% I
Holding Period: 5 years
UNIT: L304 - EGP 3,351,000 - Ground Flr - Pool view - 2 Bed - 2 Bath - 127M - 43M Garden

Purchase Price: EGP3,351,000

Summary of Payment Plan
25% Deposit: EGP 837,750
10% on Delivery: EGP 335,100
10 Year Instalments: EGP 54,454 per quarter (EGP 217,815 per year)

Add-on payments before delivery
Parking: EGP 80,000
Clubhouse: EGP 65,000
10% Maintenance : EGP 335,100
Total Add-ons: EGP 480,100

INVESTMENT RETURN (IRR): 22%

Key Assumptions:
Annual Capital Growth: 10% per annum I Rental Yield: 7.5% I
Holding Period: 5 years
UNIT: L305 - EGP 4,340,000 - Ground Flr - Pool view - 3 Bed - 2.5 Bath - 165M - 71M Garden

Purchase Price: EGP4,340,000

Summary of Payment Plan
25% Deposit: EGP 1,085,000
10% on Delivery: EGP 434,000
10 Year Instalments: EGP 70,525 per quarter (EGP 282,100 per year)

Add-on payments before delivery
Parking: EGP 80,000
Clubhouse: EGP 65,000
10% Maintenance : EGP 434,000
Total Add-ons: EGP 579,000

INVESTMENT RETURN (IRR): 22%

Key Assumptions:
Annual Capital Growth: 10% per annum I Rental Yield: 7.5% I
Holding Period: 5 years
UNIT: L315 - EGP 3,795,000 - First Flr - Pool view - 3 Bed - 2.5 Bath - 165M

Purchase Price: EGP3,795,000

Summary of Payment Plan
25% Deposit: EGP 948,750
10% on Delivery: EGP 379,500
10 Year Instalments: EGP 61,669 per quarter (EGP 246,675 per year)

Add-on payments before delivery
Parking: EGP 80,000
Clubhouse: EGP 65,000
10% Maintenance : EGP 379,500
Total Add-ons: EGP 524,500

INVESTMENT RETURN (IRR): 22%

Key Assumptions:
Annual Capital Growth: 10% per annum I Rental Yield: 7.5% I
Holding Period: 5 years
UNIT: L325 - EGP 3,795,000 - Second Flr - Pool view - 3 Bed - 2.5 Bath - 165M

Purchase Price: EGP3,795,000

Summary of Payment Plan
25% Deposit: EGP 948,750
10% on Delivery: EGP 379,500
10 Year Instalments: EGP 61,669 per quarter (EGP 246,675 per year)

Add-on payments before delivery
Parking: EGP 80,000
Clubhouse: EGP 65,000
10% Maintenance : EGP 379,500
Total Add-ons: EGP 524,500

INVESTMENT RETURN (IRR): 22%

Key Assumptions:
Annual Capital Growth: 10% per annum I Rental Yield: 7.5% I
Holding Period: 5 years
UNIT: L336 - EGP 3,956,000 - Third Flr - Pool view - 3 Bed - 2.5 Bath - 172M

Purchase Price: EGP3,956,000

Summary of Payment Plan
25% Deposit: EGP 989,000
10% on Delivery: EGP 395,600
10 Year Instalments: EGP 64,285 per quarter (EGP 257,140 per year)

Add-on payments before delivery
Parking: EGP 80,000
Clubhouse: EGP 65,000
10% Maintenance : EGP 395,600
Total Add-ons: EGP 540,600

INVESTMENT RETURN (IRR): 22%

Key Assumptions:
Annual Capital Growth: 10% per annum I Rental Yield: 7.5% I
Holding Period: 5 years
UNIT: L345 - EGP 3,795,000 - Forth Flr - Pool view - 3 Bed - 2.5 Bath - 165M

Purchase Price: EGP3,795,000

Summary of Payment Plan
25% Deposit: EGP 948,750
10% on Delivery: EGP 379,500
10 Year Instalments: EGP 61,669 per quarter (EGP 246,675 per year)

Add-on payments before delivery
Parking: EGP 80,000
Clubhouse: EGP 65,000
10% Maintenance : EGP 379,500
Total Add-ons: EGP 524,500

INVESTMENT RETURN (IRR): 22%

Key Assumptions:
Annual Capital Growth: 10% per annum I Rental Yield: 7.5% I
Holding Period: 5 years
UNIT: L357 - EGP 3,612,000 - Fifth Flr - Pool view - 3 Bed - 2.5 Bath - 172M

Purchase Price: EGP3,612,000

Summary of Payment Plan
25% Deposit: EGP 903,000
10% on Delivery: EGP 361,200
10 Year Instalments: EGP 58,695 per quarter (EGP 234,780 per year)

Add-on payments before delivery
Parking: EGP 80,000
Clubhouse: EGP 65,000
10% Maintenance : EGP 361,200
Total Add-ons: EGP 506,200

INVESTMENT RETURN (IRR): 22%

Key Assumptions:
Annual Capital Growth: 10% per annum I Rental Yield: 7.5% I
Holding Period: 5 years
UNIT: L365 - EGP 3,795,000 - Sixth Flr - Pool view - 3 Bed - 2.5 Bath - 165M

Purchase Price: EGP3,795,000

Summary of Payment Plan
25% Deposit: EGP 948,750
10% on Delivery: EGP 379,500
10 Year Instalments: EGP 61,669 per quarter (EGP 246,675 per year)

Add-on payments before delivery
Parking: EGP 80,000
Clubhouse: EGP 65,000
10% Maintenance : EGP 379,500
Total Add-ons: EGP 524,500

INVESTMENT RETURN (IRR): 22%

Key Assumptions:
Annual Capital Growth: 10% per annum I Rental Yield: 7.5% I
Holding Period: 5 years
UNIT: L374 - EGP 2,921,000 - Seventh Flr - Pool view - 2 Bed - 2 Bath - 127M

Purchase Price: EGP2,921,000

Summary of Payment Plan
25% Deposit: EGP 730,250
10% on Delivery: EGP 292,100
10 Year Instalments: EGP 47,466 per quarter (EGP 189,865 per year)

Add-on payments before delivery
Parking: EGP 80,000
Clubhouse: EGP 65,000
10% Maintenance : EGP 292,100
Total Add-ons: EGP 437,100

INVESTMENT RETURN (IRR): 21%

Key Assumptions:
Annual Capital Growth: 10% per annum I Rental Yield: 7.5% I
Holding Period: 5 years
UNIT: L375 - EGP 3,795,000 - Seventh Flr - Pool view - 3 Bed - 2.5 Bath - 165M

Purchase Price: EGP3,795,000

Summary of Payment Plan
25% Deposit: EGP 948,750
10% on Delivery: EGP 379,500
10 Year Instalments: EGP 61,669 per quarter (EGP 246,675 per year)

Add-on payments before delivery
Parking: EGP 80,000
Clubhouse: EGP 65,000
10% Maintenance : EGP 379,500
Total Add-ons: EGP 524,500

INVESTMENT RETURN (IRR): 22%

Key Assumptions:
Annual Capital Growth: 10% per annum I Rental Yield: 7.5% I
Holding Period: 5 years
UNIT: L376 - EGP 3,887,000 - Seventh Flr - Pool view - 3 Bed - 2.5 Bath - 169M

Purchase Price: EGP3,887,000

Summary of Payment Plan
25% Deposit: EGP 971,750
10% on Delivery: EGP 388,700
10 Year Instalments: EGP 63,164 per quarter (EGP 252,655 per year)

Add-on payments before delivery
Parking: EGP 80,000
Clubhouse: EGP 65,000
10% Maintenance : EGP 388,700
Total Add-ons: EGP 533,700

INVESTMENT RETURN (IRR): 22%

Key Assumptions:
Annual Capital Growth: 10% per annum I Rental Yield: 7.5% I
Holding Period: 5 years
Your Email

Please follow and like us: